Control Yield Income:

Control Yield Income = Target Yield × Crop Value × Acres

Holganix Yield Income:

Holganix Yield Income = Holganix Impact × Crop Value × Acres

Total Gross Income:

Total Gross Income = Control + Holganix

Control Input Cost:

Control Input Cost = (N Price × N Input) + (P Price × P Input) + (K Price × K Input) + Tillage Cost

Includes NPK fertilizer costs and tillage expenses

Cost of Holganix:

Cost of Holganix = Selected Cost × Acres

Total Input Cost:

Total Input Cost = Control + Holganix

Reduction (lbs/ac):

Reduction (lbs/ac) = Current Input × (Reduction % ÷ 100)

Reduction ($/ac):

Reduction ($/ac) = Reduction lbs × Price

Tillage Savings:

Tillage Savings = (Current Tillage Cost - New Tillage Cost) × Acres

Tillage costs based on selected practices

Total Savings:

Total Savings = Sum of all reductions × Acres

ROI per Acre:

ROI per Acre = (Holganix Yield Income + Total Savings - Cost of Holganix) ÷ Acres

Total Production ROI:

Total Production ROI = ROI per Acre × Acres